Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connor McDavid |
C |
29 | $18,200,000 | $18,200,000 | UFA | - | - | - | - | - | - | - |
| Ilya Sorokin |
G |
31 | $12,926,000 | UFA | - | - | - | - | - | - | - | - |
| Timo Meier |
LW RW |
29 | $8,800,000 | UFA | - | - | - | - | - | - | - | - |
| J.J. Moser |
D |
26 | $6,750,000 | UFA | - | - | - | - | - | - | - | - |
| Charlie McAvoy |
D |
28 | $6,294,000 | UFA | - | - | - | - | - | - | - | - |
| Kevin Fiala |
LW RW |
30 | $4,617,000 | $4,617,000 | $4,617,000 | UFA | - | - | - | - | - | - |
| Scott Mayfield |
D |
33 | $4,305,000 | $4,305,000 | UFA | - | - | - | - | - | - | - |
| Dylan Strome |
C |
29 | $3,848,000 | UFA | - | - | - | - | - | - | - | - |
| Ivan Barbashev |
C LW |
30 | $3,783,000 | $3,783,000 | UFA | - | - | - | - | - | - | - |
| Brayden McNabb |
D |
35 | $3,650,000 | UFA | - | - | - | - | - | - | - | - |
| Frederick Gaudreau |
C |
33 | $2,978,000 | UFA | - | - | - | - | - | - | - | - |
| Joe Veleno |
C LW |
26 | $2,760,000 | $2,760,000 | UFA | - | - | - | - | - | - | - |
| Nick Leddy |
D |
35 | $2,358,000 * | $1,929,000 * | UFA | - | - | - | - | - | - | - |
| Nathan Walker |
LW |
32 | $2,338,000 * | $2,125,000 * | $1,912,000 * | UFA | - | - | - | - | - | - |
| Joel Hofer |
G |
26 | $2,190,000 | $2,190,000 | $2,190,000 | RFA | - | - | - | - | - | - |
| Lars Eller |
C LW |
37 | $2,129,000 * | $2,129,000 * | UFA | - | - | - | - | - | - | - |
| Alex Petrovic |
D |
34 | $2,083,000 * | $1,893,000 * | $1,703,000 * | UFA | - | - | - | - | - | - |
| Evgenii Dadonov |
LW RW |
37 | $1,945,000 * | UFA | - | - | - | - | - | - | - | - |
| Marcus Foligno |
LW RW |
35 | $1,650,000 * | $1,650,000 * | UFA | - | - | - | - | - | - | - |
| Joel Kiviranta |
LW RW |
30 | $873,000 | $873,000 | UFA | - | - | - | - | - | - | - |
| Bonus | - | - | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $94,477,000 | $46,454,000 | $10,422,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Brendan Smith |
D |
37 | $1,646,000 * | UFA | - | - | - | - | - | - | - | - |
| Calle Jarnkrok |
C LW RW |
34 | $1,149,000 * | UFA | - | - | - | - | - | - | - | - |
| Harrison Meneghin |
G |
21 | $1,050,000 * | RFA | - | - | - | - | - | - | - | - |
| Yegor Zamula |
D |
26 | $1,043,000 | UFA | - | - | - | - | - | - | - | - |
| Isaak Phillips |
D |
24 | $1,024,000 | $1,024,000 | RFA | - | - | - | - | - | - | - |
| Ryan Reaves |
RW |
39 | $977,000 * | UFA | - | - | - | - | - | - | - | - |
| Otto Stenberg |
C LW RW |
21 | $918,333 | $918,333 | $918,333 | RFA | - | - | - | - | - | - |
| Ville Koivunen |
LW RW |
23 | $775,000 | $775,000 | $775,000 | RFA | - | - | - | - | - | - |
| Jonathan Gruden |
LW |
26 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $9,357,333 | $2,717,333 | $1,693,333 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $99 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $59 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $34 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $24 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $199 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|