Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mitch Marner |
C RW |
29 | $21,140,000 * | $21,140,000 * | $21,140,000 * | UFA | - | - | - | - | - | - |
| Thatcher Demko |
G |
30 | $6,676,000 | $6,069,000 | $5,462,000 | UFA | - | - | - | - | - | - |
| Evgeni Malkin |
C LW RW |
40 | $5,793,000 * | UFA | - | - | - | - | - | - | - | - |
| Pavel Buchnevich |
LW RW |
31 | $5,587,000 | $5,079,000 | $4,571,000 | UFA | - | - | - | - | - | - |
| Anthony Mantha |
LW RW |
31 | $4,823,000 * | $4,341,000 * | UFA | - | - | - | - | - | - | - |
| Sean Walker |
D |
31 | $4,422,000 | $4,422,000 | $4,422,000 | UFA | - | - | - | - | - | - |
| Mats Zuccarello |
LW RW |
38 | $4,159,000 | UFA | - | - | - | - | - | - | - | - |
| Matt Roy |
D |
31 | $4,089,000 | $3,680,000 | UFA | - | - | - | - | - | - | - |
| Tyler Bertuzzi |
LW |
31 | $4,054,000 | $4,054,000 | UFA | - | - | - | - | - | - | - |
| Nicolas Roy |
C RW |
29 | $3,746,000 | UFA | - | - | - | - | - | - | - | - |
| Mason Marchment |
LW |
31 | $3,685,000 | $3,317,000 | UFA | - | - | - | - | - | - | - |
| Jake Walman |
D |
30 | $3,258,000 | $5,885,000 * B | $5,350,000 * | $4,816,000 * | UFA | - | - | - | - | - |
| Thomas Novak |
C |
29 | $2,760,000 | $2,484,000 | UFA | - | - | - | - | - | - | - |
| Arvid Soderblom |
G |
26 | $2,316,000 * | $2,316,000 * | UFA | - | - | - | - | - | - | - |
| Michael McCarron |
C RW |
31 | $2,270,000 * | $2,043,000 * | UFA | - | - | - | - | - | - | - |
| Matt Grzelcyk |
D |
32 | $2,102,000 * | $1,911,000 * | $1,720,000 * | UFA | - | - | - | - | - | - |
| Jeremy Lauzon |
D |
29 | $1,780,000 * | $1,780,000 * | UFA | - | - | - | - | - | - | - |
| Oskar Sundqvist |
C LW RW |
32 | $1,684,000 * | $1,684,000 * | UFA | - | - | - | - | - | - | - |
| Corey Perry |
RW |
41 | $1,608,000 * | UFA | - | - | - | - | - | - | - | - |
| Luke Glendening |
C LW RW |
37 | $1,262,000 | UFA | - | - | - | - | - | - | - | - |
| Bonus | $3,344,400 | $1,605,100 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $90,558,400 | $71,810,100 | $42,665,000 | $4,816,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Isac Lundestrom |
C |
26 | $1,506,000 * | $1,506,000 * | UFA | - | - | - | - | - | - | - |
| Cole Koepke |
C LW RW |
28 | $1,488,000 | $1,488,000 | UFA | - | - | - | - | - | - | - |
| Jesse Ylonen |
RW |
26 | $1,195,000 | $1,075,000 | UFA | - | - | - | - | - | - | - |
| Alexander Nylander |
LW RW |
28 | $1,189,000 | $1,095,000 | UFA | - | - | - | - | - | - | - |
| Scott Ratzlaff |
G |
21 | $1,169,000 * | $1,063,000 * | $956,000 * | RFA | - | - | - | - | - | - |
| Philip Tomasino |
C |
25 | $1,040,000 | $936,000 | RFA | - | - | - | - | - | - | - |
| Jack Studnicka |
C RW |
27 | $981,000 | UFA | - | - | - | - | - | - | - | - |
| Jonatan Berggren |
LW RW |
26 | $954,000 | $867,000 | $780,000 | RFA | - | - | - | - | - | - |
| Jimmy Snuggerud |
RW |
22 | $950,000 | $950,000 | $950,000 | RFA | - | - | - | - | - | - |
| Jakub Vrana |
LW RW |
30 | $896,000 | UFA | - | - | - | - | - | - | - | - |
| Nick Lardis |
LW RW |
21 | $890,000 | $890,000 | $890,000 | RFA | - | - | - | - | - | - |
| Ryan McAllister |
C |
24 | $775,000 * | $775,000 * | $775,000 * | RFA | - | - | - | - | - | - |
| Daniel Sprong |
RW |
29 | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - | - |
| Klim Kostin |
C LW RW |
27 | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - | - |
| Mikael Pyyhtia |
LW |
24 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Parker Wotherspoon |
D |
28 | $775,000 * | $775,000 * | UFA | - | - | - | - | - | - | - |
| Mason Shaw |
C LW |
27 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Nick DeSimone |
D |
31 | $775,000 * | UFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $17,683,000 | $13,745,000 | $4,351,000 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $100 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $60 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $40 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $25 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $200 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|