Finances
Pro Team Payroll
Finances - Pro Team Payroll
B = Bonus * = No Trade Clause
| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jacob Markstrom |
G |
36 | $9,548,000 * | $8,680,000 * | $7,812,000 * | UFA | - | - | - | - | - | - |
| Mattias Ekholm |
D |
36 | $9,302,000 * | $8,456,000 * | $7,610,000 * | UFA | - | - | - | - | - | - |
| Jesper Bratt |
LW RW |
28 | $6,238,000 | UFA | - | - | - | - | - | - | - | - |
| Brent Burns |
D |
41 | $5,452,000 * | UFA | - | - | - | - | - | - | - | - |
| Philipp Grubauer |
G |
34 | $5,112,000 * | $4,648,000 * | $4,184,000 * | UFA | - | - | - | - | - | - |
| Sean Monahan |
C |
31 | $5,079,000 * | $4,617,000 * | $4,155,000 * | UFA | - | - | - | - | - | - |
| Lawson Crouse |
LW RW |
29 | $4,993,000 | $4,539,000 | $4,085,000 | UFA | - | - | - | - | - | - |
| Samuel Girard |
D |
28 | $4,907,000 | $4,461,000 | $4,015,000 | UFA | - | - | - | - | - | - |
| Nick Paul |
C LW |
31 | $4,656,000 | $4,190,000 | UFA | - | - | - | - | - | - | - |
| Pierre-Luc Dubois |
C LW |
28 | $4,539,000 | $4,085,000 | UFA | - | - | - | - | - | - | - |
| Casey Mittelstadt |
C LW |
27 | $4,500,000 | $4,500,000 | UFA | - | - | - | - | - | - | - |
| Nick Seeler |
D |
33 | $4,422,000 | $3,980,000 | UFA | - | - | - | - | - | - | - |
| Travis Konecny |
LW RW |
29 | $4,041,000 | $4,041,000 | $4,041,000 | UFA | - | - | - | - | - | - |
| Ilya Mikheyev |
LW RW |
31 | $3,612,000 * | $3,284,000 * | $2,955,000 * | UFA | - | - | - | - | - | - |
| Miles Wood |
LW RW |
30 | $2,987,000 | $2,715,000 | $2,444,000 | UFA | - | - | - | - | - | - |
| Aliaksei Protas |
C LW |
25 | $2,715,000 | $2,444,000 | RFA | - | - | - | - | - | - | - |
| Alex Pietrangelo |
D |
36 | $2,675,000 * | UFA | - | - | - | - | - | - | - | - |
| Connor Ingram |
G |
29 | $2,539,000 * | $2,539,000 * | $2,539,000 * | UFA | - | - | - | - | - | - |
| Justin Danforth |
C RW |
33 | $1,433,000 * | UFA | - | - | - | - | - | - | - | - |
| Carson Soucy |
D |
32 | $1,122,000 | UFA | - | - | - | - | - | - | - | - |
| Ryker Evans |
D |
24 | $897,500 | $3,286,000 B | $2,987,000 | $2,688,000 | RFA | - | - | - | - | - |
| Bonus | $7,492,800 | $1,799,400 | - | - | - | - | - | - | - | - | ||
| PRO TOTALS | $98,262,300 | $72,264,400 | $46,827,000 | $2,688,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Keaton Middleton |
D |
28 | $1,148,000 | UFA | - | - | - | - | - | - | - | - |
| Spencer Stastney |
D |
26 | $1,126,000 | $1,024,000 | $921,000 | UFA | - | - | - | - | - | - |
| Isak Posch |
G |
24 | $1,097,000 * | RFA | - | - | - | - | - | - | - | - |
| Matvei Gridin |
LW RW |
20 | $942,500 | $942,500 | $942,500 | RFA | - | - | - | - | - | - |
| Josh Doan |
RW |
24 | $925,000 | $3,312,000 | $3,011,000 | $2,710,000 | RFA | - | - | - | - | - |
| Calum Ritchie |
C LW RW |
21 | $918,333 | $918,333 | $918,333 | RFA | - | - | - | - | - | - |
| Theo Lindstein |
D |
21 | $918,333 | $918,333 | $918,333 | RFA | - | - | - | - | - | - |
| David Jiricek |
D |
22 | $918,333 | RFA | - | - | - | - | - | - | - | - |
| Nate Danielson |
C |
21 | $886,667 | $886,667 | $886,667 | RFA | - | - | - | - | - | - |
| Fraser Minten |
C |
22 | $816,667 | $816,667 | RFA | - | - | - | - | - | - | - |
| Curtis Douglas |
C LW RW |
26 | $775,000 | $775,000 | $775,000 | UFA | - | - | - | - | - | - |
| Drew Helleson |
D |
25 | $775,000 | $775,000 | RFA | - | - | - | - | - | - | - |
| Adam Ginning |
D |
26 | $775,000 | UFA | - | - | - | - | - | - | - | - |
| Nolan Foote |
LW |
25 | $775,000 | RFA | - | - | - | - | - | - | - | - |
| FARM TOTALS | $12,796,833 | $10,368,500 | $8,372,833 | $2,710,000 | $0 | $0 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 | 2032-33 | 2033-34 | 2034-35 | 2036/36 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $95 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $56 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $35 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $30 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $195 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|